Showing: saving starts in 2000; markets follow what really happened. Each plan buys the same things on the same dates.
| 2018 | Road bonds, Series 2018 | $11,320,000 |
| 2019 | Road bonds, Series 2019 | $11,320,000 |
| 2020 | Road bonds, Series 2020 | $7,125,000 |
| 2021 | Road bonds, Series 2021 | $7,425,000 |
| 2022 | Road bonds, Series 2022 | $17,270,000 |
| 2023 | Courthouse parking garage bonds | $18,170,000 |
| 2023 | New courthouse bonds | $152,335,000 |
| 2024 | Road bonds, Series 2024 | $6,675,000 |
| 2025 | Road bonds, Series 2025 | $19,375,000 |
Payments through 2026 are estimated from each bond’s own interest rate (about $33.7 million of interest). Every payment from 2027 on is exactly as the county prints it. Sources: Smith County Annual Comprehensive Financial Report, FY ended Sept 30, 2024, Note VIII, p. 48 — original amount of each bond, 2018–2023 · Smith County FY2025-26 Adopted Budget, p. 184 — 2024 and 2025 bond payments (original amounts rebuilt from them) · Smith County FY2026-27 Budget (posted as “FY 2027 Proposed Budget”), pp. 27–30 — every payment still due, by year, from Oct 1, 2026
Smith County owes $346.3 million in principal and interest on the bonds above, through 2048 — that gets paid no matter what. The live question is the next road program. From 2018 to 2025 the county borrowed about $10 million a year for roads.
Sources: Smith County FY2026-27 Budget (posted as “FY 2027 Proposed Budget”), pp. 27–30 · City of Tyler FY2026-27 Budget, cover page
Wealthy people borrow against their stocks so they never have to sell them and pay capital-gains tax. Governments pay no income tax, so that part doesn’t apply. What’s left is a bet: that investments earn more than the loan costs. In the table above, most of the gain comes from investing early — not from the borrowing.
Market returns: Aswath Damodaran, NYU Stern — Historical Returns on Stocks, Bonds and Bills (histretSP.xls), retrieved 2026-09-26 — data page. Calendar-year returns. stock = S&P 500 including dividends; tbill = 3-month U.S. Treasury bill; tbond = 10-year U.S. Treasury bond. Returns run through 2025; 2026 is counted with no market growth. This page computes and cites; it doesn’t recommend a plan. Spot an error? Report it.